Home · Examples · Remedy + Root
Manufacturing · sample plan

Remedy + Root

Small-batch CBD topicals and tinctures manufactured and sold online to compliant U.S. states, emphasizing third-party testing and transparent sourcing.

Executive summary

We manufacture premium CBD topicals and tinctures in small batches, targeting health-conscious consumers in legal states. Our products undergo rigorous third-party testing and we emphasize sustainable sourcing to differentiate in a crowded market. We distribute exclusively online with a focus on direct-to-consumer sales and selective wholesale partnerships. Year-one revenue targets $450,000 with profitability by month nine.

Financial snapshot

Year-1 revenue target$450K
Founder investment$85K
GeographyUnited States (online)

Market snapshot

TAM$8.5 billion U.S. legal cannabis market, with CBD segment representing 22% of total sales.
SAM$900 million addressable market for CBD topicals and tinctures sold online within compliant U.S. states.
SOM$2.7 million estimated year-three market capture through direct-to-consumer and wholesale channels.

With a modest 0.3% year-one share of the addressable CBD market, we target underserved premium consumers seeking transparency and quality; scaling to 0.9% by year three through brand loyalty and wholesale expansion.

Trends

Customer segments

Pricing model

Product / ServicePriceRationale
500mg CBD Topical Balm28.0 per 2oz jarPositions as premium wellness product, covering COGS plus 55% margin while remaining competitive with mass-market alternatives.
1000mg CBD Tincture (Broad Spectrum)65.0 per 1oz bottleHigher potency and perceived value justify premium pricing; targets serious wellness consumers with monthly recurring purchases.
Wholesale Bulk Balm (24-jar case)480.0 per caseDiscounted wholesale pricing (40% off retail) incentivizes retail partnerships while maintaining 48% gross margin.
Subscription Box (3 products monthly)95.0 per monthSubscription model improves customer lifetime value and provides predictable recurring revenue with 60% margins.

Competitive landscape

Charlotte's Web (large CPG brands)

Strengths — Massive distribution, established supply chain, brand recognition

Weaknesses — Impersonal, high-volume commodity focus, less community engagement

Our edge — We offer artisanal quality, transparent sourcing, and personalized customer relationships at competitive pricing

Indie Direct-to-Consumer Brands

Strengths — High margins, authentic storytelling, agile marketing

Weaknesses — Limited production capacity, inconsistent quality control, inventory fluctuations

Our edge — We combine craft quality with streamlined manufacturing processes and rigorous testing protocols

Local Dispensaries & Wellness Shops

Strengths — Local trust, foot traffic, immediate customer access

Weaknesses — Limited geographic reach, higher overhead costs, inventory constraints

Our edge — We scale nationally online while offering wholesale pricing to local retailers seeking premium partners

Customer acquisition

Clone Remedy + Root into your own workspace →

Requires a free Three Little Birds account.